|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Not applicable
|
Securities registered pursuant to
Section 12(b) of the Exchange Act |
|
Trading symbol
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
(d) Exhibits
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
*
|
Furnished herewith
|
|
ReWalk Robotics Ltd.
|
|
|
|
|
|
|
Dated: August 15, 2024
|
By:
|
/s/ Michael Lawless
|
|
|
Name:
|
Michael Lawless
|
|
|
Title:
|
Chief Financial Officer
|
|
• |
The CMS Home Health Rule and Medicare Pricing achieved by Lifeward is now fully functional with widespread approvals and the beginning of payments from our 2023 and
first-half 2024 submissions.
|
• |
With the experience of access for Medicare beneficiaries, physicians are now able to actively write prescriptions with confidence that on-label SCI individuals have
access to this innovative walking and stair climbing technology.
|
• |
In June, Lifeward successfully launched the latest generation of Differential Air Pressure Anti-Gravity Technology with its new NEO product line. The NEO provides
features that are aligned for independent clinics seeking to offer this advanced technology.
|
• |
In June, Lifeward completed its FDA submission for its 7th generation ReWalk design which will further enhance use of the system in all aspects of daily life and
further establish Lifeward as the most experienced personal exoskeleton company in the world.
|
Date
|
August 14, 2024
|
Time
|
8:30 AM EDT
|
Telephone
|
U.S:
|
1-833-316-0561
|
|
International:
|
1-412-317-0690
|
|
Israel:
|
1-80-9212373
|
Germany:
|
0800-6647560
|
Access code
|
Please reference the “Lifeward Earnings Call”
|
Webcast (live, listen-only and archive)
|
https://edge.media-server.com/mmc/p/i8mtrha9
|
ReWalk Robotics Ltd. And subsidiaries
|
Condensed Consolidated Statements of Operations
|
(Unaudited)
|
(In thousands, except share and per share data)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Revenue
|
$
|
6,707
|
$
|
1,337
|
$
|
11,990
|
$
|
2,567
|
||||||||
Cost of revenues
|
3,950
|
761
|
7,838
|
1,420
|
||||||||||||
Gross profit
|
2,757
|
576
|
4,152
|
1,147
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
1,205
|
816
|
2,496
|
1,568
|
||||||||||||
Sales and marketing
|
4,403
|
2,504
|
9,417
|
4,988
|
||||||||||||
General and administrative
|
1,592
|
2,414
|
3,184
|
4,124
|
||||||||||||
Total operating expenses
|
7,200
|
5,734
|
15,097
|
10,680
|
||||||||||||
Operating loss
|
(4,443
|
)
|
(5,158
|
)
|
(10,945
|
)
|
(9,533
|
)
|
||||||||
Financial income, net
|
144
|
558
|
376
|
636
|
||||||||||||
Loss before income taxes
|
(4,299
|
)
|
(4,600
|
)
|
(10,569
|
)
|
(8,897
|
)
|
||||||||
Taxes on income
|
5
|
42
|
11
|
66
|
||||||||||||
Net loss
|
$
|
(4,304
|
)
|
$
|
(4,642
|
)
|
$
|
(10,580
|
)
|
$
|
(8,963
|
)
|
||||
Net loss per ordinary share, basic and diluted
|
$
|
(0.50
|
)
|
$
|
(0.55
|
)
|
$
|
(1.23
|
)
|
$
|
(1.05
|
)
|
||||
Weighted average number of shares used in computing
net loss per ordinary share basic and diluted (1)
|
8,608,937
|
8,502,201
|
8,599,520
|
8,502,184
|
ReWalk Robotics Ltd. And subsidiaries
|
||||
Condensed Consolidated Balance Sheets
|
||||
(In thousands)
|
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
(Unudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
15,131
|
$
|
28,083
|
||||
Trade receivables, net
|
5,269
|
3,120
|
||||||
Prepaid expenses and other current assets
|
2,046
|
2,366
|
||||||
Inventories
|
7,193
|
5,653
|
||||||
Total current assets
|
29,639
|
39,222
|
||||||
Restricted cash and other long term assets
|
430
|
784
|
||||||
Operating lease right-of-use assets
|
1,257
|
1,861
|
||||||
Property and equipment, net
|
1,257
|
1,262
|
||||||
Intangible Assets
|
10,862
|
12,525
|
||||||
Goodwill
|
7,538
|
7,538
|
||||||
Total assets
|
$
|
50,983
|
$
|
63,192
|
||||
Liabilities and equity
|
||||||||
Current liabilities
|
||||||||
Trade payables
|
4,849
|
5,069
|
||||||
Current maturities of operating leases
|
1,167
|
1,296
|
||||||
Other current liabilities
|
3,954
|
4,854
|
||||||
Earnout
|
-
|
576
|
||||||
Total current liabilities
|
9,970
|
11,795
|
||||||
Non-current operating leases
|
123
|
607
|
||||||
Earnout
|
2,800
|
2,716
|
||||||
Other long-term liabilities
|
1,403
|
1,564
|
||||||
Shareholders’ equity
|
36,687
|
46,510
|
||||||
Total liabilities and equity
|
$
|
50,983
|
$
|
63,192
|
ReWalk Robotics Ltd. And subsidiaries
|
|||||
Condensed Consolidated Statements of Cash Flows
|
|||||
(Unaudited)
|
|||||
(In thousands)
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2024
|
2023
|
|||||||
Net cash used in operating activities
|
$
|
(13,290
|
)
|
$
|
(8,739
|
)
|
||
Net cash used in financing activities
|
-
|
(986
|
)
|
|||||
Effect of Exchange rate changes on Cash, Cash Equivalents and Restricted Cash
|
(15
|
)
|
5
|
|||||
Decrease in cash, cash equivalents, and restricted cash
|
(13,305
|
)
|
(9,720
|
)
|
||||
Cash, cash equivalents, and restricted cash at beginning of period
|
28,792
|
68,555
|
||||||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
15,487
|
$
|
58,835
|
ReWalk Robotics Ltd. And subsidiaries
|
(Unaudited)
|
(In thousand)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Revenues based on customer’s location:
|
||||||||||||||||
United States
|
3,849
|
924
|
7,596
|
1,801
|
||||||||||||
Europe
|
2,308
|
411
|
3,477
|
735
|
||||||||||||
Asia - Pacific
|
214
|
1
|
394
|
29
|
||||||||||||
Rest of the world
|
336
|
1
|
523
|
2
|
||||||||||||
Total Revenues
|
$
|
6,707
|
$
|
1,337
|
$
|
11,990
|
$
|
2,567
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
Dollars in thousands, except per share data
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
GAAP net loss
|
$
|
(4,304
|
)
|
$
|
(4,642
|
)
|
$
|
(10,580
|
)
|
$
|
(8,963
|
)
|
||||
Adjustments:
|
||||||||||||||||
Amortization of intangible assets
|
832
|
-
|
1,663
|
-
|
||||||||||||
M&A transaction
|
-
|
894
|
(467
|
)
|
1,044
|
|||||||||||
Integration/Rebranding costs
|
-
|
-
|
236
|
-
|
||||||||||||
Remeasurement of earnout liability
|
(488
|
)
|
-
|
(492
|
)
|
-
|
||||||||||
Stock-based compensation expenses
|
376
|
318
|
757
|
622
|
||||||||||||
Non-GAAP net loss
|
$
|
(3,584
|
)
|
$
|
(3,430
|
)
|
$
|
(8,883
|
)
|
$
|
(7,297
|
)
|
||||
Shares used in net loss per share
|
8,608,937
|
8,502,201
|
8,599,520
|
8,502,184
|
||||||||||||
Non-GAAP net loss per share
|
$
|
(0.42
|
)
|
$
|
(0.40
|
)
|
$
|
(1.03
|
)
|
$
|
(0.86
|
)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||||||
Dollars in thousands
|
|
$ |
% of revenue
|
|
$ |
% of revenue
|
|
$ |
% of revenue
|
|
$ |
% of revenue
|
||||||||||||||||||||
GAAP operating loss
|
$
|
(4,443
|
)
|
(66.2
|
)%
|
$
|
(5,158
|
)
|
(385.8
|
)%
|
$
|
(10,945
|
)
|
(91.3
|
)%
|
$
|
(9,533
|
)
|
(371.4
|
)%
|
||||||||||||
Amortization of intangible assets
|
832
|
12.4
|
%
|
-
|
-
|
1,663
|
13.9
|
%
|
-
|
-
|
||||||||||||||||||||||
M&A transaction
|
-
|
-
|
894
|
66.9
|
%
|
(467
|
)
|
(3.9
|
)%
|
1,044
|
40.7
|
%
|
||||||||||||||||||||
Integration/Rebranding costs
|
-
|
-
|
-
|
-
|
236
|
2.0
|
%
|
-
|
-
|
|||||||||||||||||||||||
Remeasurement of earnout liability
|
(488
|
)
|
(7.3
|
)%
|
-
|
-
|
(492
|
)
|
(4.1
|
)%
|
-
|
-
|
||||||||||||||||||||
Stock-based compensation expenses
|
376
|
5.6
|
%
|
318
|
23.8
|
%
|
757
|
6.3
|
%
|
622
|
24.2
|
%
|
||||||||||||||||||||
Non-GAAP operating loss
|
$
|
(3,723
|
)
|
(55.5
|
)%
|
$
|
(3,946
|
)
|
(295.1
|
)%
|
$
|
(9,248
|
)
|
(77.1
|
)%
|
$
|
(7,867
|
)
|
(306.5
|
)%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||||||
Dollars in thousands
|
|
$ |
% of revenue
|
|
$ |
% of revenue
|
|
$ |
% of revenue
|
|
$ |
% of revenue
|
||||||||||||||||||||
GAAP gross profit
|
$
|
2,757
|
41.1
|
%
|
$
|
576
|
43.1
|
%
|
$
|
4,152
|
34.6
|
%
|
$
|
1,147
|
44.7
|
%
|
||||||||||||||||
Adjustments:
|
||||||||||||||||||||||||||||||||
Amortization of intangible assets
|
383
|
5.7
|
%
|
-
|
-
|
766
|
6.4
|
%
|
-
|
-
|
||||||||||||||||||||||
Stock-based compensation expenses
|
5
|
0.1
|
%
|
3
|
0.2
|
%
|
9
|
0.1
|
%
|
1
|
-
|
|||||||||||||||||||||
Non-GAAP gross profit
|
$
|
3,145
|
46.9
|
%
|
$
|
579
|
43.3
|
%
|
$
|
4,927
|
41.1
|
%
|
$
|
1,148
|
44.7
|
%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||||||
Dollars in thousands
|
|
$ |
% of revenue
|
|
$ |
% of revenue
|
|
$ |
% of revenue
|
|
$ |
% of revenue
|
||||||||||||||||||||
GAAP research & development
|
$
|
1,205
|
18.0
|
%
|
$
|
816
|
61.0
|
%
|
$
|
2,496
|
20.8
|
%
|
$
|
1,568
|
61.1
|
%
|
||||||||||||||||
Adjustments:
|
||||||||||||||||||||||||||||||||
Stock-based compensation expenses
|
(46
|
)
|
(0.7
|
)%
|
(34
|
)
|
(2.5
|
)%
|
(92
|
)
|
(0.8
|
)%
|
(66
|
)
|
(2.6
|
)%
|
||||||||||||||||
Non-GAAP research & development
|
$
|
1,159
|
17.3
|
%
|
$
|
782
|
58.5
|
%
|
$
|
2,404
|
20.0
|
%
|
$
|
1,502
|
58.5
|
%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||||||
Dollars in thousands
|
$
|
% of revenue
|
$
|
% of revenue
|
$
|
% of revenue
|
$
|
% of revenue
|
||||||||||||||||||||||||
GAAP sales & marketing
|
$
|
4,403
|
65.6
|
%
|
$
|
2,504
|
187.3
|
%
|
$
|
9,417
|
78.5
|
%
|
$
|
4,988
|
194.3
|
%
|
||||||||||||||||
Adjustments:
|
||||||||||||||||||||||||||||||||
Amortization of intangible assets
|
(383
|
)
|
(5.7
|
)%
|
-
|
-
|
(765
|
)
|
(6.4
|
)%
|
-
|
-
|
||||||||||||||||||||
Integration/Rebranding costs
|
-
|
-
|
-
|
-
|
(193
|
)
|
(1.6
|
)%
|
-
|
-
|
||||||||||||||||||||||
Stock-based compensation expenses
|
(107
|
)
|
(1.6
|
)%
|
(83
|
)
|
(6.2
|
)%
|
(218
|
)
|
(1.8
|
)%
|
(164
|
)
|
(6.4
|
)%
|
||||||||||||||||
Non-GAAP sales & marketing
|
$
|
3,913
|
58.3
|
%
|
$
|
2,421
|
181.1
|
%
|
$
|
8,241
|
68.7
|
%
|
$
|
4,824
|
187.9
|
%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||||||
Dollars in thousands
|
$
|
% of revenue
|
$
|
% of revenue
|
$
|
% of revenue
|
$
|
% of revenue
|
||||||||||||||||||||||||
GAAP general & administrative
|
$
|
1,592
|
23.7
|
%
|
$
|
2,414
|
180.6
|
%
|
$
|
3,184
|
26.6
|
%
|
$
|
4,124
|
160.7
|
%
|
||||||||||||||||
Adjustments:
|
||||||||||||||||||||||||||||||||
M&A transaction
|
-
|
-
|
(894
|
)
|
(66.9
|
)%
|
467
|
3.9
|
%
|
(1,044
|
)
|
(40.7
|
)%
|
|||||||||||||||||||
Amortization of intangible assets
|
(66
|
)
|
(1.0
|
)%
|
-
|
-
|
(132
|
)
|
(1.1
|
)%
|
-
|
-
|
||||||||||||||||||||
Integration/Rebranding costs
|
-
|
-
|
-
|
-
|
(43
|
)
|
(0.4
|
)%
|
-
|
-
|
||||||||||||||||||||||
Remeasurement of earnout liability
|
488
|
7.3
|
%
|
-
|
-
|
492
|
4.1
|
%
|
-
|
-
|
||||||||||||||||||||||
Stock-based compensation expenses
|
(218
|
)
|
(3.3
|
)%
|
(198
|
)
|
(14.8
|
)%
|
(438
|
)
|
(3.7
|
)%
|
(391
|
)
|
(15.2
|
)%
|
||||||||||||||||
Non-GAAP general & administrative
|
$
|
1,796
|
26.7
|
%
|
$
|
1,322
|
98.9
|
%
|
$
|
3,530
|
29.4
|
%
|
$
|
2,689
|
104.8
|
%
|